| Revenue | DKK 788K | -4% |
| EBITDA | DKK 788K | -4% |
| Net profit | DKK -1,1M | -234% |
| Total assets | DKK 30,4M | +20% |
| Equity | DKK 7M | +96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 438 | 817 | 788 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 817 | 788 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -451 | -451 | -451 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 366 | 337 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.970 | -785 | -1.496 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.956 | -418 | -1.158 |
| Tax | -0 | -0 | -102 | -0 | -0 | -0 | -0 | 12 | -0 | -0 | -316 | -92 | -68 |
| Net profit | 0 | 0 | 102 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 2.273 | -327 | -1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 102 | 102 | 102 | 102 | 102 | 90 | 90 | 90 | 25.344 | 25.204 | 30.368 |
| Equity | -620 | -620 | -518 | -518 | -518 | -518 | -518 | -531 | -531 | -531 | 3.885 | 3.558 | 6.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.792 | 18.119 | 18.611 |
| Short-term debt | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 2.667 | 3.527 | 3.531 |
| Total debt | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 21.459 | 21.646 | 22.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
AM Founder | Founder | 2006 | — | — |
LB Founder | Founder | 2006 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LR Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM RUNGSTED HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
LAKSEN HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2020 | |
MOREHOUSE A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bauer Ljungberg | Management | 0 companies |
| Anders Moltke-Leth | Founder | 0 companies |
| Lars Buchardt Geisler | Founder | 0 companies |
| Lars Toft Thomsen | Chief Executive Officer | 0 companies |
| Lars Raunholt Eismark | Founder | 0 companies |
| Jesper Mourier | Board of Directors | 0 companies |
| Ole Philipsen | Board of Directors | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |
| Kim Krull Jørgensen | Board of Directors | 0 companies |