| Revenue | DKK 299K | -167% |
| EBITDA | DKK 299K | +167% |
| Net profit | DKK 2,1M | -71% |
| Total assets | DKK 71,7M | -4% |
| Equity | DKK 71,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -11 | -11 | -10 | -15 | 3.690 | 1.819 | -6.355 | -59 | -447 | 299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.968 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -11 | -11 | -10 | -15 | 46 | 1.819 | -9.323 | -59 | -447 | 299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -11 | -11 | -10 | -15 | 46 | 1.819 | -9.323 | -59 | -447 | 299 |
| Net financials | -19 | -7 | 39 | -57 | -209 | -717 | 240 | 3.569 | 1.823 | 69.308 | -1.147 | 8.559 | 2.284 |
| Profit before tax | -25 | -14 | 33 | -68 | -220 | -727 | 225 | 3.614 | 1.792 | 59.985 | -1.206 | 8.111 | 2.583 |
| Tax | -0 | -0 | -0 | -0 | -3 | -5 | -0 | -27 | 110 | -288 | -546 | 916 | 485 |
| Net profit | -25 | -14 | 33 | -68 | -218 | -722 | 225 | 3.642 | 1.682 | 60.273 | -660 | 7.195 | 2.098 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 229 | 454 | 447 | 359 | 2.271 | 2.091 | 8.663 | 10.002 | 67.859 | 65.098 | 74.375 | 71.686 |
| Equity | 182 | 168 | 201 | 133 | -85 | -807 | -582 | 3.060 | 4.742 | 65.015 | 64.355 | 71.551 | 71.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.040 | 1.082 | 1.082 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 61 | 253 | 314 | 444 | 1.424 | 1.169 | 2.284 | 3.190 | 2.844 | 743 | 2.824 | 37 |
| Total debt | 220 | 61 | 253 | 314 | 444 | 2.424 | 2.209 | 3.366 | 4.271 | 2.844 | 743 | 2.824 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|