| Revenue | DKK -83K | +487% |
| EBITDA | DKK -83K | -487% |
| Net profit | DKK 1,1M | +56% |
| Total assets | DKK 10,3M | +7% |
| Equity | DKK 8,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | -8 | -8 | -7 | -7 | -8 | -8 | -8 | -8 | -17 | -11 | -14 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -8 | -8 | -8 | -7 | -7 | -8 | -8 | -8 | -8 | -17 | -11 | -14 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -8 | -8 | -8 | -7 | -7 | -8 | -8 | -8 | -8 | -17 | -11 | -14 | -83 |
| Net financials | 754 | 780 | 585 | 1.191 | 376 | 694 | 709 | 542 | 1.183 | 1.504 | 961 | 1.155 | 697 | 1.106 |
| Profit before tax | 767 | 772 | 576 | 1.183 | 369 | 686 | 701 | 534 | 1.175 | 1.495 | 944 | 1.144 | 683 | 1.023 |
| Tax | 14 | -22 | -12 | 3 | -0 | 2 | 2 | 12 | 11 | 13 | 10 | 5 | 3 | -35 |
| Net profit | 753 | 795 | 589 | 1.180 | 369 | 684 | 699 | 521 | 1.163 | 1.482 | 934 | 1.139 | 680 | 1.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.528 | 5.098 | 5.415 | 6.337 | 6.084 | 6.712 | 7.548 | 6.880 | 8.276 | 9.002 | 9.323 | 11.524 | 9.658 | 10.329 |
| Equity | 1.503 | 2.201 | 2.694 | 3.776 | 4.045 | 4.627 | 5.223 | 5.639 | 6.694 | 8.066 | 7.887 | 8.161 | 8.223 | 8.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.025 | 2.897 | 2.722 | 2.562 | 2.040 | 2.084 | 2.325 | 1.241 | 1.582 | 936 | 1.437 | 3.363 | 1.436 | 1.671 |
| Total debt | 3.025 | 2.897 | 2.722 | 2.562 | 2.040 | 2.084 | 2.325 | 1.241 | 1.582 | 936 | 1.437 | 3.363 | 1.436 | 1.671 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 100.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|