| Revenue | DKK 7,6M | +2% |
| EBITDA | DKK 6,1M | +0% |
| Net profit | DKK 55,1M | +901% |
| Total assets | DKK 183,6M | +52% |
| Equity | DKK 94,3M | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.627 | 6.685 | 6.687 | 6.772 | 6.880 | 7.043 | 7.155 | 7.288 | 7.424 | 7.563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.696 | 5.891 | 5.941 | 5.469 | 5.557 | 5.801 | 5.892 | 6.018 | 6.130 | 6.127 |
| Depreciation & amort. | -1.050 | -701 | -701 | -706 | -708 | -711 | -711 | -711 | -0 | -0 |
| EBIT | 7.646 | 5.189 | 5.240 | 4.763 | 4.849 | 5.090 | 5.181 | 5.307 | 6.130 | 6.127 |
| Net financials | -3.608 | -250 | -2.440 | -1.418 | -1.425 | -1.439 | -1.449 | -1.453 | -1.470 | -1.474 |
| Profit before tax | 4.038 | 4.939 | 2.800 | 3.345 | 3.424 | 3.651 | 3.732 | 3.854 | 7.060 | 70.703 |
| Tax | 1.012 | 782 | 652 | 758 | 754 | 803 | 821 | 848 | 1.553 | 15.555 |
| Net profit | 3.026 | 4.157 | 2.147 | 2.587 | 2.670 | 2.848 | 2.911 | 3.006 | 5.507 | 55.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.827 | 64.797 | 63.892 | 64.294 | 64.466 | 64.212 | 63.807 | 64.310 | 120.629 | 183.628 |
| Equity | 16.546 | 20.704 | 6.143 | 6.230 | 5.508 | 4.515 | 3.329 | 3.216 | 46.623 | 94.273 |
| Long-term debt | 39.561 | 37.279 | 52.826 | 53.028 | 53.262 | 53.394 | 53.744 | 53.993 | 54.249 | 7.067 |
| Short-term debt | 7.427 | 3.493 | 1.306 | 998 | 1.242 | 1.355 | 1.373 | 1.327 | 1.358 | 48.765 |
| Total debt | 46.988 | 40.772 | 54.132 | 54.026 | 54.504 | 54.749 | 55.117 | 55.320 | 55.607 | 55.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2012 | — | — |
JM Management | Management | 2006 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLP HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sternhard Mattias Wilson | Management | 0 companies |
| Jesper Magnus Høilund | Management | 0 companies |
| Michal Kollár | Chief Executive Officer | 0 companies |
| Charles Dana Gibson | Management | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Chairman | 0 companies |
| Karl Rikard Anton Karlström | Board of Directors | 0 companies |
| Per Alexandar Henrik Glindtborg Weinreich | Board of Directors | 0 companies |
| Thomas Gütle | Board of Directors | 0 companies |
| Axel Wroll-Evensen | Board of Directors | 0 companies |
| Héléne Henning | Board of Directors | 0 companies |
| Morten Sannes Bredesen | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Per Erik Håkån Blixt | Chairman | 0 companies |
| Thomas Hejde | Board of Directors | 0 companies |
| Peter Eric Broström | Chairman | 0 companies |
| Emil Jonatan Jansbo | Board of Directors | 0 companies |
| Stein Aukner | Board of Directors | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |
| Roland Maria Döhn | Board of Directors | 0 companies |