| Revenue | DKK -129K | -42% |
| EBITDA | DKK -129K | +42% |
| Net profit | DKK 968K | -46% |
| Total assets | DKK 11,3M | +8% |
| Equity | DKK 10,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -14 | -12 | -10 | -16 | -17 | -44 | -46 | -46 | -64 | -89 | -223 | -129 |
| Staff expenses | -0 | -0 | -0 | -12 | -11 | -24 | -49 | -43 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -14 | -23 | -21 | -140 | -65 | -87 | -46 | -46 | -64 | -89 | -223 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -0 | -860 |
| EBIT | -10 | -14 | -14 | -41 | -21 | -140 | -65 | -87 | -46 | -46 | -64 | -172 | -223 | -990 |
| Net financials | 721 | 55 | 273 | 35 | 703 | 314 | 1.018 | -1.839 | -1.974 | 2.673 | 3.162 | 2.247 | 1.996 | 1.979 |
| Profit before tax | 711 | 41 | 258 | -6 | 682 | 174 | 953 | -1.926 | -2.021 | 2.626 | 3.098 | 2.075 | 1.773 | 989 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -114 | -22 | -31 | 22 |
| Net profit | 711 | 41 | 258 | -6 | 682 | 174 | 953 | -1.926 | -2.021 | 2.645 | 3.212 | 2.097 | 1.804 | 968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.016 | 3.057 | 3.312 | 6.810 | 6.402 | 5.974 | 6.327 | 3.787 | 1.158 | 3.583 | 6.662 | 8.864 | 10.431 | 11.292 |
| Equity | 3.006 | 3.047 | 3.306 | 3.300 | 3.882 | 3.954 | 4.804 | 2.772 | 643 | 3.178 | 6.277 | 8.260 | 9.946 | 10.792 |
| Long-term debt | 0 | 0 | 0 | 2.500 | 2.000 | 1.500 | 1.000 | 1.000 | 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 6 | 1.010 | 520 | 520 | 523 | 15 | 15 | 405 | 384 | 604 | 484 | 500 |
| Total debt | 10 | 10 | 6 | 3.510 | 2.520 | 2.020 | 1.523 | 1.015 | 515 | 405 | 384 | 604 | 484 | 500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|