| Revenue | DKK 648K | -54% |
| EBITDA | DKK 648K | -54% |
| Net profit | DKK 340K | -64% |
| Total assets | DKK 9,1M | -2% |
| Equity | DKK 4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -561 | 113 | -82 | 336 | 252 | 462 | 766 | 143 | 813 | 959 | 293 | 1.423 | 648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -561 | 113 | -82 | 336 | 252 | 462 | 766 | 143 | 813 | 959 | 293 | 1.423 | 648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -64 | -8 | -30 |
| EBIT | -4 | -561 | 113 | -82 | 336 | 252 | 462 | 766 | 143 | 813 | 951 | 230 | 1.415 | 618 |
| Net financials | -37 | -557 | 117 | -76 | 341 | 258 | 468 | 749 | 155 | 185 | -202 | -226 | -316 | -334 |
| Profit before tax | -41 | -561 | 113 | -82 | 336 | 252 | 462 | 743 | 149 | 998 | 749 | 4 | 1.099 | 284 |
| Tax | -1 | -21 | 19 | -1 | -1 | -1 | -1 | -6 | 0 | 105 | -0 | -94 | 163 | -56 |
| Net profit | -40 | -540 | 93 | -81 | 336 | 253 | 464 | 749 | 149 | 893 | 749 | 98 | 935 | 340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 129 | 226 | 151 | 493 | 752 | 1.221 | 1.816 | 1.777 | 2.940 | 8.451 | 8.080 | 9.291 | 9.134 |
| Equity | 603 | 63 | 156 | 76 | 412 | 665 | 1.129 | 1.772 | 1.772 | 2.554 | 3.160 | 3.097 | 3.871 | 4.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.881 | 4.941 | 5.048 | 5.063 |
| Short-term debt | 63 | 66 | 70 | 76 | 81 | 86 | 92 | 44 | 6 | 385 | 410 | 42 | 372 | 60 |
| Total debt | 63 | 66 | 70 | 76 | 81 | 86 | 92 | 44 | 6 | 385 | 5.291 | 4.983 | 5.420 | 5.123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|