| Revenue | DKK 510K | +57% |
| EBITDA | DKK 221K | +1416% |
| Net profit | DKK 183K | +6452% |
| Total assets | DKK 1,1M | +45% |
| Equity | DKK 524K | +54% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.017 | 1.027 | 735 | 630 | 837 | 829 | 791 | 715 | 731 | 535 | 865 | 325 | 510 |
| Staff expenses | -919 | -955 | -872 | -639 | -843 | -855 | -790 | -705 | -680 | -535 | -762 | -342 | -289 |
| EBITDA | 98 | 72 | -137 | -10 | -6 | -26 | 1 | 10 | 51 | -0 | 103 | -17 | 221 |
| Depreciation & amort. | 32 | -29 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 43 | -162 | -10 | -6 | -26 | 1 | 10 | 51 | -0 | 103 | -17 | 221 |
| Net financials | -1 | -1 | -3 | -2 | -0 | 10 | 3 | -1 | 2 | 11 | 10 | 13 | 14 |
| Profit before tax | 65 | 42 | -96 | -6 | -4 | -11 | 3 | 8 | 53 | 11 | 113 | -4 | 235 |
| Tax | 24 | 18 | 34 | 3 | 1 | 3 | 1 | 2 | 12 | 3 | 25 | -1 | 52 |
| Net profit | 41 | 24 | -131 | -9 | -5 | -14 | 2 | 6 | 41 | 8 | 87 | -3 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 808 | 896 | 699 | 708 | 491 | 587 | 621 | 816 | 707 | 751 | 729 | 736 | 1.067 |
| Equity | 332 | 357 | 226 | 218 | 213 | 199 | 201 | 208 | 249 | 256 | 343 | 340 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 540 | 473 | 491 | 279 | 388 | 419 | 608 | 458 | 495 | 385 | 396 | 544 |
| Total debt | 475 | 540 | 473 | 491 | 279 | 388 | 419 | 608 | 458 | 495 | 385 | 396 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THIELSEN HOLDING ApS | Company | 66.7% | 66.7% | 2006 |
| Individual | 20.0% | 20.0% | 2024 | |
APA HOLDING CPH ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thielsen | Management | 0 companies |