| Revenue | DKK -90K | -167% |
| EBITDA | DKK -91K | -201% |
| Net profit | DKK -100K | -240% |
| Total assets | DKK 244K | -31% |
| Equity | DKK 12K | -89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -112 | — | 458 | 1.358 | 280 | 283 | 686 | 73 | 134 | -90 |
| Staff expenses | -0 | -42 | -0 | -403 | -393 | -391 | -228 | -317 | -190 | -44 | -1 |
| EBITDA | 2 | 8 | 0 | 56 | 223 | -112 | 54 | 369 | -117 | 90 | -91 |
| Depreciation & amort. | -0 | -39 | -0 | -3 | 3 | 3 | -1 | -7 | -25 | -25 | -25 |
| EBIT | 2 | -31 | 0 | 52 | 221 | -114 | 53 | 362 | -142 | 64 | -116 |
| Net financials | 0 | -11 | 0 | -21 | -12 | -11 | -13 | -13 | -9 | -13 | -11 |
| Profit before tax | 2 | -21 | 0 | 31 | 209 | -125 | 40 | 349 | -152 | 52 | -127 |
| Tax | 0 | -0 | -0 | -0 | -0 | -1 | -0 | 96 | -0 | -19 | -27 |
| Net profit | 1 | -21 | 0 | 31 | 209 | -124 | 40 | 254 | -152 | 71 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 258 | 0 | 141 | 270 | 161 | 180 | 629 | 394 | 353 | 244 |
| Equity | 7 | 14 | 0 | -186 | 23 | -101 | -62 | 192 | 40 | 112 | 12 |
| Long-term debt | -8 | -32 | 0 | 0 | 0 | 0 | 0 | 153 | 118 | 45 | 0 |
| Short-term debt | -1 | -213 | 0 | 327 | 247 | 262 | 241 | 266 | 218 | 197 | 233 |
| Total debt | -10 | -245 | 0 | 327 | 247 | 262 | 241 | 419 | 336 | 242 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Unofficial title | Unofficial title | 2024 | — | — |
LL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hebel Andersen | Unofficial title | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |