| Revenue | DKK 731K | +17% |
| EBITDA | DKK 731K | +17% |
| Net profit | DKK 272K | +13% |
| Total assets | DKK 8M | +4% |
| Equity | DKK 260K | +2222% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 719 | 792 | 732 | 501 | 508 | 533 | 513 | 499 | 473 | 507 | 493 | 625 | 731 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 712 | 692 | 765 | 705 | 501 | 508 | 533 | 513 | 499 | 473 | 507 | 493 | 625 | 731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | 712 | 692 | 765 | 705 | 474 | 481 | 505 | 485 | 472 | 445 | 479 | 466 | 597 | 703 |
| Net financials | -2.380 | -334 | -305 | -274 | -248 | -227 | -162 | -148 | -125 | -110 | -101 | -129 | -289 | -355 |
| Profit before tax | -1.669 | 358 | 460 | 431 | 226 | 254 | 344 | 337 | 347 | 335 | 379 | 337 | 308 | 348 |
| Tax | -417 | 100 | 129 | 119 | 52 | 55 | 76 | 74 | 76 | 74 | 83 | 74 | 68 | 77 |
| Net profit | -1.252 | 258 | 331 | 312 | 174 | 199 | 268 | 263 | 271 | 262 | 296 | 263 | 240 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.281 | 9.033 | 8.550 | 8.407 | 8.506 | 8.261 | 8.056 | 7.833 | 7.879 | 7.883 | 7.834 | 7.747 | 7.738 | 8.023 |
| Equity | — | — | -2.560 | -2.248 | -2.073 | -1.874 | -1.606 | -1.343 | -1.073 | -811 | -516 | -252 | -12 | 260 |
| Long-term debt | 13.927 | 13.526 | 13.110 | 12.601 | 9.142 | 11.324 | 10.638 | 9.949 | 9.202 | 8.614 | 4.643 | 3.360 | 7.090 | 6.693 |
| Short-term debt | 3.311 | 3.206 | 2.808 | 2.819 | 3.134 | 3.185 | 3.206 | 3.214 | 3.387 | 3.675 | 3.707 | 4.639 | 660 | 1.070 |
| Total debt | 17.237 | 16.732 | 15.918 | 10.654 | 10.580 | 14.510 | 13.844 | 13.162 | 12.588 | 12.288 | 8.350 | 7.999 | 7.750 | 7.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN HEDEGAARD HOLDING REGISTRERET REVISIONSANPARTSSELSKAB | Company | 20.0% | 20.0% | 2023 |
PETER DALSGAARD HOLDING REGISTRERET REVISIONSANPARTSSELSKAB | Company | 20.0% | 20.0% | 2023 |
BOGØ HOLDING, REGISTRERET REVISIONSANPARTSSELSKAB | Company | 20.0% | 20.0% | 2023 |
SLETTEN HOLDING REGISTRERET REVISIONSANPARTSSELSKAB | Company | 20.0% | 20.0% | 2023 |
Rudolph Holding Statsautoriseret Revisionsanpartsselskab | Company | 20.0% | 20.0% | 2023 |
DRO INVEST REGISTRERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hansen | Management | 0 companies |