| Revenue | — | — |
| EBITDA | DKK 65K | -92% |
| Net profit | DKK 84K | -90% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 3,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -12 | -14 | -15 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -16 | -10 | -12 | -14 | -15 | 1.661 | 983 | 1.095 | -2.757 | 802 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -16 | -10 | -12 | -14 | -15 | 1.661 | 983 | 1.095 | -2.757 | 802 | 65 |
| Net financials | 2 | -1 | -2 | -76 | -803 | 2.467 | -465 | 1.674 | 986 | 1.084 | -2.798 | 818 | 95 |
| Profit before tax | -15 | -16 | -18 | -87 | -8 | 2.543 | -480 | 1.667 | 979 | 1.076 | -2.805 | 810 | 87 |
| Tax | -4 | -1 | -4 | -19 | -2 | -4 | -3 | -0 | -0 | -4 | -2 | -0 | 3 |
| Net profit | -11 | -16 | -14 | -68 | -6 | 2.547 | -477 | 1.667 | 979 | 1.081 | -2.804 | 811 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 126 | 118 | 52 | 51 | 2.602 | 2.145 | 4.891 | 5.694 | 7.486 | 5.844 | 6.533 | 6.522 |
| Equity | -12 | -27 | -41 | -109 | -115 | 2.432 | 1.956 | 3.621 | 4.448 | 5.518 | 2.600 | 3.310 | 3.294 |
| Long-term debt | 125 | 125 | 125 | 0 | 0 | 0 | 125 | 125 | 125 | 125 | 125 | 125 | 125 |
| Short-term debt | 27 | 29 | 34 | 161 | 166 | 170 | 65 | 1.145 | 1.121 | 1.843 | 3.119 | 3.097 | 3.103 |
| Total debt | 152 | 154 | 159 | 161 | 166 | 170 | 190 | 1.270 | 1.246 | 1.968 | 3.244 | 3.222 | 3.228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|