| Revenue | DKK 538K | +28% |
| EBITDA | DKK 538K | +28% |
| Net profit | DKK 47K | -88% |
| Total assets | DKK 8,5M | +25% |
| Equity | DKK 1,3M | +4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.489 | 230 | 416 | 419 | 538 |
| Staff expenses | -1.433 | -269 | -0 | -0 | -0 |
| EBITDA | 57 | -38 | 415 | 419 | 538 |
| Depreciation & amort. | -0 | -0 | -229 | -302 | -351 |
| EBIT | 57 | -38 | 186 | 117 | 187 |
| Net financials | 9 | -1 | -16 | 195 | -126 |
| Profit before tax | 65 | -40 | 170 | 312 | 60 |
| Tax | -0 | -37 | -0 | -62 | 14 |
| Net profit | 65 | -2 | 170 | 374 | 47 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.610 | 1.270 | 2.107 | 6.803 | 8.486 |
| Equity | 750 | 748 | 918 | 1.292 | 1.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 860 | 523 | 1.189 | 5.512 | 7.148 |
| Total debt | 860 | 523 | 1.189 | 5.512 | 7.148 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2023 |
| Former (1) | ||
RB | Audit | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Johannes Whittard Munk Nielsen | Management | 0 companies |
| Revisionsfirmaet Bent Hansen | Audit | 0 companies |
| Kenneth Munk Nielsen | Chairman | 0 companies |
| Erik Helmer Pedersen | Board of Directors | 0 companies |
| Michael Lysén | Board of Directors | 0 companies |
| Thomas Vang Christensen | Board of Directors | 0 companies |