| Revenue | DKK 165K | +7% |
| EBITDA | DKK 165K | +7% |
| Net profit | DKK 58K | +12% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 362K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 163 | 149 | 715 | 74 | 163 | 133 | 123 | 135 | 139 | 138 | 154 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 163 | 149 | 715 | 74 | 163 | 133 | 123 | 135 | 139 | 138 | 154 | 165 |
| Depreciation & amort. | -0 | -1.271 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | -1.109 | 149 | 715 | 74 | 163 | 133 | 123 | 135 | 139 | 138 | 154 | 165 |
| Net financials | -142 | -117 | -40 | -38 | -61 | -53 | -51 | -48 | -47 | -46 | -48 | -87 | -90 |
| Profit before tax | -8 | -1.013 | 109 | 677 | 13 | 110 | 81 | 74 | 88 | 93 | 91 | 67 | 75 |
| Tax | -16 | 106 | -0 | -0 | -0 | 15 | 18 | 16 | 19 | 20 | 20 | 15 | 16 |
| Net profit | 8 | -1.119 | 109 | 677 | 13 | 94 | 63 | 58 | 69 | 72 | 71 | 52 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.537 | 2.250 | 2.250 | 2.263 | 2.250 | 1.850 | 1.850 | 1.850 | 1.917 | 1.931 | 1.968 | 1.951 | 1.927 |
| Equity | 145 | -975 | -865 | -188 | -175 | -81 | -17 | 41 | 109 | 182 | 252 | 304 | 362 |
| Long-term debt | 1.729 | 1.699 | 1.668 | 1.636 | 1.606 | 1.539 | 1.506 | 1.479 | 1.446 | 1.414 | 1.291 | 1.227 | 1.176 |
| Short-term debt | 1.557 | 1.526 | 1.447 | 815 | 819 | 391 | 361 | 331 | 362 | 336 | 424 | 420 | 388 |
| Total debt | 3.286 | 3.225 | 3.115 | 2.451 | 2.425 | 1.931 | 1.867 | 1.809 | 1.808 | 1.749 | 1.715 | 1.647 | 1.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2012 | — | — |
FL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FBA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Krarup Andersen | Management | 0 companies |
| Finn Løgsted Andersen | Management | 0 companies |