| Revenue | DKK 1,4M | -46% |
| EBITDA | DKK -1,2M | -2592% |
| Net profit | DKK -1,1M | -3264% |
| Total assets | DKK 6,4M | -8% |
| Equity | DKK 4M | -21% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.613 | 5.438 | 4.453 | 4.872 | 3.748 | 2.519 | 2.273 | 2.250 | 2.993 | 2.987 | 3.788 | 2.899 | 2.621 | 1.425 |
| Staff expenses | -2.112 | -2.229 | -2.138 | -2.196 | -2.286 | -2.300 | -2.121 | -2.118 | -2.615 | -2.435 | -2.697 | -2.628 | -2.667 | -2.747 |
| EBITDA | 2.501 | 3.209 | 2.315 | 2.676 | 1.462 | 218 | 152 | 132 | 378 | 552 | 1.092 | 271 | -46 | -1.246 |
| Depreciation & amort. | 21 | 10 | 38 | -49 | -57 | -49 | -41 | -18 | -13 | -0 | -0 | -0 | -0 | 38 |
| EBIT | 2.480 | 3.199 | 2.276 | 2.627 | 1.405 | 169 | 111 | 114 | 365 | 552 | 1.092 | 271 | -46 | -1.284 |
| Net financials | -238 | 109 | -13 | -42 | -6 | 563 | 544 | 352 | 345 | 346 | 269 | 269 | 104 | -66 |
| Profit before tax | 2.709 | 3.308 | 2.264 | 2.585 | 1.399 | 732 | 655 | 466 | 710 | 898 | 1.360 | 540 | 58 | -1.350 |
| Tax | 620 | 828 | 562 | 611 | 309 | 38 | -5 | 46 | 73 | 115 | 172 | 67 | 25 | -294 |
| Net profit | 2.089 | 2.480 | 1.701 | 1.974 | 1.091 | 694 | 660 | 420 | 637 | 783 | 1.189 | 473 | 33 | -1.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.809 | 9.489 | 8.552 | 8.705 | 8.417 | 7.067 | 7.066 | 7.894 | 9.410 | 8.323 | 8.460 | 6.983 | 6.980 | 6.391 |
| Equity | 5.976 | 5.268 | 4.520 | 5.594 | 5.585 | 4.699 | 5.358 | 5.779 | 6.415 | 5.798 | 6.204 | 5.489 | 5.050 | 3.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 139 | 131 | 0 | 0 | 0 |
| Short-term debt | 3.833 | 4.221 | 4.032 | 3.111 | 2.833 | 2.369 | 1.708 | 2.115 | 2.858 | 2.386 | 2.125 | 1.494 | 1.930 | 2.398 |
| Total debt | 3.833 | 4.221 | 4.032 | 3.111 | 2.833 | 2.369 | 1.708 | 2.115 | 2.995 | 2.525 | 2.256 | 1.494 | 1.930 | 2.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2006 | — | — |
UT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EU Company ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Else Thing Potempa | Management | 0 companies |
| Ulrik Thing Potempa | Management | 0 companies |