| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -14K | -174% |
| Total assets | DKK 718K | -47% |
| Equity | DKK 243K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | -191 | -474 | -634 | -688 | -291 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -1.131 | -1.073 | -1.507 | -1.584 | -812 | -291 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.306 | -1.264 | -1.906 | -2.219 | -1.500 | -582 | 0 | 0 | 5 | 13 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 540 | -1.618 | 38 | -190 | -252 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.766 | -2.882 | -1.943 | -2.408 | -1.752 | -582 | 0 | 0 | 5 | 13 | 0 | 0 | 0 | 0 |
| Net financials | -3.446 | 3.246 | 4.451 | 5.038 | 6.665 | 3.792 | -5 | 36 | -17 | -29 | -24 | -87 | 42 | -33 |
| Profit before tax | -544 | 364 | 2.508 | 2.630 | 4.913 | 1.304 | -5 | 36 | -11 | -16 | -24 | -87 | 42 | -33 |
| Tax | -239 | 740 | 627 | 587 | 1.018 | 406 | -0 | 8 | 3 | 6 | -9 | -10 | 23 | -19 |
| Net profit | -305 | -376 | 1.881 | 2.043 | 3.895 | 898 | -5 | 28 | -14 | -23 | -15 | -76 | 19 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.306 | 5.963 | 7.398 | 8.145 | 10.829 | 12.652 | 11.123 | 1.039 | 1.547 | 389 | 922 | 1.256 | 1.367 | 718 |
| Equity | 577 | 125 | 2.006 | 2.549 | 4.244 | 1.642 | 1.637 | 365 | 351 | 329 | 314 | 238 | 257 | 243 |
| Long-term debt | 2.894 | 68 | 68 | 0 | 0 | 7.963 | 7.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.107 | 4.763 | 4.314 | 4.541 | 5.517 | 3.047 | 2.251 | 674 | 1.196 | 60 | 608 | 1.018 | 1.110 | 475 |
| Total debt | 7.001 | 4.831 | 4.383 | 4.541 | 5.517 | 11.010 | 9.485 | 674 | 1.196 | 60 | 608 | 1.018 | 1.110 | 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FTD T STATSAUTORISEREDE REVISORER ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Juel Møller | Management | 0 companies |