| Revenue | DKK 635K | +2% |
| EBITDA | DKK 635K | +2% |
| Net profit | DKK 513K | +2% |
| Total assets | DKK 1,5M | -10% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 39 | 108 | 65 | 284 | 492 | 686 | 626 | 605 | 803 | 591 | 736 | 625 | 635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 39 | 108 | 65 | 284 | 492 | 686 | 626 | 605 | 803 | 591 | 736 | 625 | 635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 39 | 108 | 65 | 284 | 492 | 686 | 626 | 605 | 803 | 591 | 736 | 625 | 635 |
| Net financials | 10 | 8 | -247 | -496 | -191 | 18 | 22 | 21 | 20 | 23 | 18 | 18 | 20 | 23 |
| Profit before tax | 53 | 47 | -139 | -431 | 92 | 510 | 708 | 647 | 626 | 827 | 610 | 754 | 645 | 658 |
| Tax | 13 | 12 | -34 | -101 | 21 | 112 | 156 | 142 | 138 | 182 | 134 | 166 | 142 | 145 |
| Net profit | 40 | 35 | -105 | -329 | 72 | 398 | 552 | 505 | 488 | 645 | 475 | 588 | 503 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 1.349 | 1.436 | 1.101 | 1.124 | 1.703 | 1.710 | 1.347 | 1.252 | 1.661 | 1.307 | 1.604 | 1.658 | 1.484 |
| Equity | 1.206 | 1.241 | 1.136 | 807 | 879 | 1.276 | 1.059 | 1.063 | 1.051 | 1.146 | 976 | 1.089 | 1.003 | 1.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 108 | 299 | 295 | 246 | 427 | 651 | 284 | 201 | 514 | 330 | 514 | 655 | 468 |
| Total debt | 40 | 108 | 299 | 295 | 246 | 427 | 651 | 284 | 201 | 514 | 330 | 514 | 655 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2006 | — | — |
DM Management | Management | 2007 | — | — |
LL Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DA HOLDING AF 1. APRIL 1998 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Søgaard Frøslev | Founder | 0 companies |
| Donald Møller Kristensen | Management | 0 companies |
| Lars Linnet | Founder | 0 companies |
| Armando Pasquali | Chairman | 0 companies |
| Per Christensen | Board of Directors | 0 companies |