| Revenue | DKK 119K | -1% |
| EBITDA | DKK 310K | +157% |
| Net profit | DKK -32K | -110% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 6,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | 87 | -92 | 3.437 | 701 | 932 | 666 | 689 | 167 | -29 | 47 | 131 | 121 | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | 87 | -92 | 5.237 | 451 | 915 | 987 | 3.435 | 167 | -520 | 182 | -29 | 121 | 310 |
| Depreciation & amort. | -1.800 | -0 | -0 | -31 | -29 | -0 | -0 | -0 | -250 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.909 | 87 | -92 | 5.206 | 423 | 915 | 987 | 3.435 | -83 | -520 | 182 | -29 | 121 | 310 |
| Net financials | -216 | -3 | -3 | -18 | -403 | -227 | -264 | -67 | -139 | 800 | -1.180 | -148 | 185 | -342 |
| Profit before tax | -2.125 | 84 | -95 | 5.188 | 19 | 687 | 722 | 3.369 | -221 | 279 | -998 | -177 | 306 | -32 |
| Tax | -154 | 90 | -11 | 514 | 37 | 208 | 105 | 730 | -56 | 169 | -242 | 128 | -0 | -0 |
| Net profit | -1.971 | -6 | -84 | 4.674 | -17 | 480 | 617 | 2.639 | -165 | 110 | -756 | -305 | 306 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.229 | 4.265 | 4.093 | 9.297 | 22.561 | 23.225 | 24.096 | 27.553 | 14.879 | 12.267 | 11.257 | 10.788 | 11.173 | 11.037 |
| Equity | 4.170 | 4.164 | 4.080 | 8.754 | 8.737 | 9.216 | 9.833 | 12.472 | 12.307 | 7.417 | 6.661 | 6.356 | 6.663 | 6.631 |
| Long-term debt | 2 | 0 | 0 | 0 | 12.916 | 12.917 | 12.919 | 12.998 | 1.215 | 1.215 | 1.215 | 1.169 | 1.147 | 1.116 |
| Short-term debt | 57 | 101 | 13 | 61 | 403 | 457 | 1.114 | 1.194 | 1.356 | 3.630 | 3.381 | 3.263 | 3.363 | 3.290 |
| Total debt | 58 | 101 | 13 | 61 | 13.319 | 13.374 | 14.032 | 14.192 | 2.571 | 4.845 | 4.596 | 4.432 | 4.510 | 4.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 | |
LEGACY INVEST ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Marie Sloth | Management | 0 companies |