| Revenue | DKK -11K | -140% |
| EBITDA | DKK -41K | -245% |
| Net profit | DKK -161K | -267% |
| Total assets | DKK 23M | -13% |
| Equity | DKK 22,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -25 | -32 | 1 | -7 | 10 | -17 | -125 | -29 | -44 | -199 | 28 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -25 | -32 | 1 | -7 | 10 | -17 | -125 | -29 | -44 | -200 | 28 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -755 | -195 | -78 | -78 |
| EBIT | -10 | -25 | -32 | 1 | -7 | 10 | -17 | -125 | -29 | -799 | -395 | -50 | -118 |
| Net financials | -1.710 | 767 | -147 | -1.954 | 3.409 | 2.804 | -1.145 | 5.353 | 1.358 | 1.953 | 216 | 131 | -43 |
| Profit before tax | -1.720 | 742 | -179 | -1.953 | 3.402 | 2.814 | -1.163 | 5.228 | 1.329 | 1.154 | -180 | 81 | -161 |
| Tax | -20 | -19 | -30 | -24 | -45 | -79 | -15 | -7 | 39 | 26 | -85 | -15 | -0 |
| Net profit | -1.699 | 761 | -148 | -1.929 | 3.448 | 2.893 | -1.147 | 5.234 | 1.290 | 1.127 | -95 | 97 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.890 | 18.452 | 19.721 | 18.137 | 22.052 | 22.217 | 21.036 | 23.251 | 25.296 | 29.348 | 26.975 | 26.494 | 23.043 |
| Equity | 14.227 | 14.891 | 14.644 | 12.716 | 16.163 | 18.953 | 17.700 | 22.827 | 24.006 | 26.733 | 25.223 | 24.194 | 22.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.020 | 2.117 | 2.204 | 5.422 | 5.888 | 3.165 | 3.286 | 425 | 1.291 | 2.615 | 1.752 | 2.299 | 127 |
| Total debt | 2.020 | 2.117 | 2.204 | 5.422 | 5.888 | 3.165 | 3.286 | 425 | 1.291 | 2.615 | 1.752 | 2.299 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|