| Revenue | DKK 42K | — |
| EBITDA | DKK 42K | -65% |
| Net profit | DKK 281K | -56% |
| Total assets | DKK 5,9M | +37% |
| Equity | DKK 3,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 20 | — | -7 | — | 25 | — | — | — | — | — | — | — | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 13 | -7 | -7 | 23 | 25 | 22 | 25 | 65 | 152 | 146 | 125 | 121 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 13 | -7 | -7 | 23 | 25 | 22 | 25 | 65 | 152 | 146 | 125 | 121 | 42 |
| Net financials | -416 | -189 | 29 | 1.012 | -60 | 1.145 | -33 | 195 | -756 | -594 | 1.588 | 511 | 524 | 238 |
| Profit before tax | -422 | -176 | 22 | 1.005 | -37 | 1.169 | -11 | 221 | -691 | -441 | 1.734 | 637 | 645 | 281 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -422 | -176 | 22 | 1.005 | -37 | 1.169 | -11 | 221 | -691 | -441 | 1.734 | 637 | 645 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.757 | 1.846 | 1.853 | 2.705 | 2.000 | 3.200 | 3.200 | 3.205 | 3.538 | 2.682 | 4.556 | 4.238 | 4.325 | 5.907 |
| Equity | -106 | -282 | -260 | 744 | 707 | 1.876 | 1.865 | 2.086 | 1.395 | 954 | 2.687 | 3.210 | 3.736 | 3.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.863 | 2.128 | 2.113 | 1.961 | 1.293 | 1.324 | 1.335 | 1.119 | 2.143 | 1.728 | 1.869 | 1.029 | 589 | 2.012 |
| Total debt | 2.863 | 2.128 | 2.113 | 1.961 | 1.293 | 1.324 | 1.335 | 1.119 | 2.143 | 1.728 | 1.869 | 1.029 | 589 | 2.012 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|