| Revenue | DKK -11K | +4% |
| EBITDA | DKK -11K | -4% |
| Net profit | DKK 2M | +28% |
| Total assets | DKK 6,1M | +45% |
| Equity | DKK 6M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | -16 | -15 | -10 | -11 | -12 | -9 | -10 | -10 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -8 | -16 | -15 | -10 | -11 | -12 | -9 | -10 | -10 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -8 | -16 | -15 | -10 | -11 | -12 | -9 | -10 | -10 | -10 | -11 | -11 |
| Net financials | -213 | 35 | 448 | 113 | 192 | 536 | 820 | 7 | -24 | 372 | 29 | 1.586 | 2.032 |
| Profit before tax | -229 | 27 | 432 | 98 | 182 | 525 | 808 | -3 | -34 | 362 | 18 | 1.575 | 2.021 |
| Tax | -8 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -221 | -7 | 432 | 98 | 182 | 525 | 808 | -3 | -34 | 362 | 18 | 1.575 | 2.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.848 | 1.833 | 2.293 | 2.187 | 2.058 | 2.328 | 2.975 | 2.695 | 2.550 | 2.914 | 2.701 | 4.250 | 6.149 |
| Equity | — | 1.437 | 1.771 | 1.869 | 1.607 | 1.990 | 2.747 | 2.649 | 2.504 | 2.753 | 2.654 | 4.111 | 5.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 395 | 522 | 318 | 452 | 338 | 228 | 46 | 46 | 161 | 47 | 138 | 155 |
| Total debt | 307 | 395 | 522 | 318 | 452 | 338 | 228 | 46 | 46 | 161 | 47 | 138 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|