| Revenue | DKK 5,5M | +38% |
| EBITDA | DKK 1,2M | +392% |
| Net profit | DKK 522K | +209% |
| Total assets | DKK 5,4M | +61% |
| Equity | DKK 837K | +283% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -885 | 1.873 | 2.284 | 2.865 | 3.751 | 5.500 | 5.940 | 5.371 | 4.282 | 4.595 | 5.550 | 4.020 | 5.550 |
| Staff expenses | -461 | -1.385 | -2.207 | -2.780 | -3.326 | -5.455 | -5.550 | -5.372 | -4.416 | -4.940 | -5.642 | -4.419 | -4.387 |
| EBITDA | -318 | 487 | 77 | 85 | 425 | 46 | 390 | -1 | -135 | -345 | -91 | -399 | 1.163 |
| Depreciation & amort. | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -418 |
| EBIT | -371 | 487 | 77 | 85 | 425 | 46 | 390 | -4 | -138 | -349 | -94 | -402 | 745 |
| Net financials | -39 | -19 | -8 | -17 | -140 | -2 | -21 | -36 | -15 | -25 | 38 | -179 | -109 |
| Profit before tax | -333 | 468 | 70 | 68 | 285 | 43 | 369 | -40 | -153 | -374 | -56 | -580 | 636 |
| Tax | -84 | 119 | 19 | 19 | 97 | 32 | 93 | 18 | -28 | -79 | 2 | -102 | 114 |
| Net profit | -248 | 349 | 51 | 49 | 188 | 12 | 276 | -58 | -124 | -295 | -58 | -478 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 1.334 | 2.204 | 2.513 | 2.322 | 3.756 | 4.222 | 3.655 | 3.886 | 4.870 | 3.832 | 3.348 | 5.373 |
| Equity | 169 | 180 | 231 | 280 | 468 | 479 | 655 | 498 | 374 | 79 | 20 | -458 | 837 |
| Long-term debt | -154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 363 | 717 |
| Short-term debt | -533 | 1.154 | 1.973 | 2.233 | 1.855 | 3.277 | 3.435 | 2.968 | 3.352 | 4.726 | 3.405 | 3.442 | 3.598 |
| Total debt | -687 | 1.154 | 1.973 | 2.233 | 1.855 | 3.277 | 3.435 | 2.968 | 3.352 | 4.726 | 3.756 | 3.805 | 4.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2008 | — | — |
BM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. FISCHER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Dahm Fischer | Management | 0 companies |
| Bjarne Michael Fischer | Management | 0 companies |