| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK -49K | -3% |
| Total assets | DKK 0 | — |
| Equity | DKK -1,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 118 | 510 | 32 | -11 | -3 | -5 | -9 | 16 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 118 | 1.415 | 32 | -11 | -3 | -5 | -9 | 16 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 118 | 1.415 | 32 | -11 | -3 | -5 | -9 | 16 | -8 | -8 |
| Net financials | -74 | -67 | -38 | -0 | 0 | 0 | -8 | -38 | -31 | -40 | -41 |
| Profit before tax | 49 | 51 | 1.377 | 32 | -11 | -3 | -13 | -47 | -15 | -48 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 | -0 |
| Net profit | 49 | 51 | 1.377 | 32 | -11 | -3 | -31 | -47 | -15 | -48 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.630 | 2.605 | 2.433 | 1.323 | 561 | 561 | 60 | 42 | 34 | 0 | 0 |
| Equity | -2.697 | -2.646 | -1.269 | -1.237 | -1.248 | -1.252 | -1.283 | -1.329 | -1.344 | -1.392 | -1.441 |
| Long-term debt | 2.952 | 2.592 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.374 | 2.660 | 2.645 | 2.560 | 1.810 | 1.813 | 1.343 | 1.371 | 1.379 | 1.392 | 1.441 |
| Total debt | 5.327 | 5.251 | 3.702 | 2.560 | 1.810 | 1.813 | 1.343 | 1.371 | 1.379 | 1.392 | 1.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
AB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Andreas Birk Broch | Management | 0 companies |