| Revenue | DKK -6K | -33% |
| EBITDA | DKK -6K | +33% |
| Net profit | DKK -2,5M | -153% |
| Total assets | DKK 2M | -55% |
| Equity | DKK 1,8M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -16 | -8 | -8 | -9 | -9 | -6 | -6 | -8 | -8 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -16 | -8 | -8 | -9 | -9 | -6 | -6 | -8 | -8 | -9 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -16 | -8 | -8 | -9 | -9 | -6 | -6 | -8 | -8 | -9 | -6 |
| Net financials | 0 | 26 | 145 | -295 | 182 | 333 | 102 | -5 | -190 | 309 | 4.836 | -1.004 | -2.522 |
| Profit before tax | -6 | 20 | 129 | -303 | 174 | 324 | 93 | -11 | -196 | 300 | 4.828 | -1.013 | -2.528 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -13 | -0 |
| Net profit | -6 | 20 | 129 | -303 | 174 | 324 | 88 | -11 | -196 | 300 | 4.828 | -1.000 | -2.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 27 | 173 | 25 | 31 | 356 | 733 | 628 | 435 | 758 | 5.533 | 4.561 | 2.034 |
| Equity | -39 | -19 | 110 | -193 | -19 | 280 | 649 | 545 | 349 | 650 | 5.433 | 4.433 | 1.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 77 | 81 | 103 | 0 | 0 | 0 |
| Short-term debt | 39 | 46 | 63 | 42 | 50 | 75 | 11 | 6 | 6 | 6 | 100 | 128 | 137 |
| Total debt | 39 | 46 | 63 | 42 | 50 | 75 | 84 | 82 | 86 | 108 | 100 | 128 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|