| Revenue | DKK 262K | -21% |
| EBITDA | DKK 260K | +86% |
| Net profit | DKK 252K | +194% |
| Total assets | DKK 122K | -54% |
| Equity | DKK -448K | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.125 | 3.786 | 3.275 | — | 2.108 | 1.885 | 2.265 | 1.379 | 1.132 | 8.410 | -230 | 154 | 331 | 262 |
| Staff expenses | -4.812 | -4.341 | -3.031 | -2.615 | -2.587 | -1.970 | -1.265 | -1.068 | -1.250 | -1.455 | -1.052 | -1.046 | -191 | -2 |
| EBITDA | 197 | -597 | 235 | -794 | -479 | -85 | 1.000 | 311 | -118 | 6.955 | -1.282 | -892 | 140 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | -597 | 235 | -797 | -479 | -85 | 1.000 | 311 | -118 | 6.955 | -1.282 | -892 | 140 | 260 |
| Net financials | 7 | -97 | -61 | -49 | -561 | -54 | -57 | -1.074 | 52 | -70 | -1.131 | -238 | -54 | -7 |
| Profit before tax | 203 | -694 | 174 | -845 | -1.040 | -139 | 943 | -763 | -66 | 6.885 | -2.414 | -1.130 | 86 | 252 |
| Tax | 44 | -138 | 39 | -186 | 321 | 5 | 4 | 3 | 8 | 1.257 | 1 | -0 | -0 | -0 |
| Net profit | 159 | -556 | 136 | -659 | -1.361 | -144 | 940 | -765 | -74 | 5.629 | -2.415 | -1.130 | 86 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.878 | 3.515 | 3.393 | 2.943 | 1.963 | 1.716 | 1.976 | 1.174 | 961 | 6.390 | 1.333 | 227 | 266 | 122 |
| Equity | — | 1.057 | 1.192 | 533 | -828 | -971 | -32 | -797 | -871 | 4.758 | 343 | -787 | -701 | -448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.627 | 2.798 | 734 | 2.410 | 2.791 | 2.688 | 2.007 | 1.971 | 1.831 | 1.632 | 990 | 1.014 | 967 | 570 |
| Total debt | 2.627 | 2.798 | 2.200 | 2.410 | 2.791 | 2.688 | 2.007 | 1.971 | 1.831 | 1.632 | 990 | 1.014 | 967 | 570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEWAY HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|