| Revenue | DKK 343K | -9% |
| EBITDA | DKK 611 | -94% |
| Net profit | DKK 673 | -97% |
| Total assets | DKK 429K | +6% |
| Equity | DKK 274K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 408 | 334 | 723 | 594 | 1.011 | 1.208 | 830 | 545 | 385 | 303 | 280 | 379 | 343 |
| Staff expenses | -105 | -680 | -534 | -377 | -804 | -981 | -964 | -731 | -395 | -350 | -352 | -377 | -368 | -343 |
| EBITDA | 289 | -273 | -201 | 346 | -210 | 30 | 244 | 98 | 150 | 35 | -49 | -98 | 11 | 1 |
| Depreciation & amort. | -0 | 16 | 16 | 16 | 16 | -16 | -0 | -3 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 289 | -289 | -217 | 330 | -226 | 14 | 244 | 95 | 145 | 30 | -54 | -103 | 6 | -5 |
| Net financials | 0 | 11 | 7 | 1 | 1 | 4 | 0 | -5 | 74 | 95 | -68 | 47 | 30 | 12 |
| Profit before tax | 289 | -278 | -209 | 331 | -226 | 18 | 245 | 91 | 219 | 125 | -122 | -55 | 36 | 8 |
| Tax | 72 | -68 | -46 | 80 | -49 | 5 | 54 | 20 | 48 | 34 | -29 | -12 | 11 | 7 |
| Net profit | 216 | -210 | -163 | 251 | -176 | 13 | 190 | 71 | 171 | 91 | -93 | -43 | 25 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 461 | 418 | 698 | 988 | 725 | 805 | 567 | 868 | 692 | 465 | 499 | 406 | 429 |
| Equity | 181 | 7 | -156 | 94 | -82 | -69 | 221 | 292 | 463 | 554 | 311 | 268 | 273 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 455 | 574 | 604 | 1.070 | 794 | 584 | 274 | 404 | 135 | 133 | 231 | 133 | 156 |
| Total debt | 393 | 455 | 574 | 604 | 1.070 | 794 | 584 | 274 | 404 | 135 | 133 | 231 | 133 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2006 | — | — |
KL Management | Management | 2006 | — | — |
KH Management | Management | 2013 | — | — |
FL Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYXX ENERGY ApS | Company | 100.0% | 100.0% | 2018 |
MEROPE ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nygaard | Management | 0 companies |
| Kenneth Larsen | Management | 0 companies |
| Kenneth Holst | Management | 0 companies |
| Flemming Lorenz Jørgensen | Founder | 0 companies |