| Revenue | DKK 453K | +7% |
| EBITDA | DKK -25K | +17% |
| Net profit | DKK -37K | +11% |
| Total assets | DKK 1,2M | -11% |
| Equity | DKK 324K | -10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.120 | 974 | 899 | 1.181 | 1.323 | 1.342 | 1.600 | 453 | 458 | 477 | 494 | 425 | 453 |
| Staff expenses | -1.255 | -1.342 | -1.259 | -1.286 | -1.327 | -1.342 | -1.395 | -1.294 | -1.468 | -1.537 | -1.638 | -1.296 | -1.228 |
| EBITDA | 118 | 83 | 78 | 137 | 166 | 159 | -9 | 1 | 34 | -10 | -138 | -30 | -25 |
| Depreciation & amort. | -37 | -34 | -32 | -12 | -3 | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 49 | 46 | 125 | 163 | 152 | -11 | 1 | 34 | -10 | -138 | -30 | -25 |
| Net financials | 1 | -11 | -2 | -4 | -2 | -4 | -6 | -7 | -19 | -9 | -18 | -11 | -12 |
| Profit before tax | 81 | 39 | 44 | 122 | 161 | 148 | -17 | -6 | 15 | -19 | -156 | -41 | -37 |
| Tax | 21 | 11 | 11 | 29 | 36 | 33 | -4 | -1 | 4 | -4 | 7 | -0 | -0 |
| Net profit | 61 | 28 | 32 | 93 | 126 | 116 | -13 | -5 | 12 | -15 | -163 | -41 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 1.075 | 1.150 | 1.424 | 1.634 | 1.698 | 1.983 | 2.190 | 1.908 | 1.733 | 1.732 | 1.391 | 1.243 |
| Equity | 191 | 218 | 251 | 344 | 469 | 585 | 572 | 567 | 579 | 564 | 402 | 361 | 324 |
| Long-term debt | -13 | -6 | 1 | 0 | 0 | 0 | 0 | 37 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 683 | 851 | 899 | 1.080 | 1.164 | 1.113 | 1.370 | 1.545 | 1.164 | 1.143 | 1.304 | 1.004 | 919 |
| Total debt | 683 | 851 | 899 | 1.080 | 1.164 | 1.113 | 1.370 | 1.582 | 1.287 | 1.143 | 1.304 | 1.004 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ML Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK MUSIKER FORBUND | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Philomena Klingsholm | Chief Executive Officer | 0 companies |
| Susanne Arnholtz Docherty | Chief Executive Officer | 0 companies |
| Mads Kjærgaard | Chief Executive Officer | 0 companies |
| Mette Lis Ellebye Larsen | Management | 0 companies |
| Anders Torkil Laursen | Chairman | 0 companies |
| Sara Linell | Board of Directors | 0 companies |
| Martin Arnoldsen | Board of Directors | 0 companies |
| Benjamin Aggerbeck Woll | Board of Directors | 0 companies |
| Martin Buster Helmundt Bastiansen | Board of Directors | 0 companies |
| Michael Justesen | Board of Directors | 0 companies |
| Thomas Sandberg | Chairman | 0 companies |
| Diana Susan Nyengaard | Chairman | 0 companies |
| Jesper Løvdal Petersen | Board of Directors | 0 companies |
| Henrik Jansberg | Deputy Chairman | 0 companies |
| Stina Tølbøll Bekker | Board of Directors | 0 companies |