| Revenue | DKK 176K | -69% |
| EBITDA | DKK 176K | -69% |
| Net profit | DKK -78K | -124% |
| Total assets | DKK 7,9M | -7% |
| Equity | DKK 2M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 220 | 395 | 556 | 565 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 395 | 556 | 565 | 176 |
| Depreciation & amort. | -54 | -54 | -57 | -90 | -90 |
| EBIT | 166 | 341 | 499 | 475 | 86 |
| Net financials | -6 | -7 | -29 | -42 | -175 |
| Profit before tax | 161 | 334 | 470 | 433 | -89 |
| Tax | 47 | 85 | 108 | 103 | -11 |
| Net profit | 113 | 249 | 362 | 329 | -78 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.922 | 5.010 | 5.529 | 8.461 | 7.856 |
| Equity | 1.185 | 1.434 | 1.795 | 2.125 | 2.047 |
| Long-term debt | 2.402 | 2.255 | 1.980 | 4.542 | 4.546 |
| Short-term debt | 1.301 | 1.287 | 1.702 | 1.742 | 1.211 |
| Total debt | 3.702 | 3.542 | 3.682 | 6.285 | 5.757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2025 |
| Former (3) | ||
BK Management | Management | 2006 – 2009 |
KE Management | Management | 2016 – 2022 |
JN Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2022 | |
| Chairman | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kjærgaard Jensen | Management | 0 companies |
| Kaj Erik Kjærgaard Jensen | Management | 0 companies |
| Jolanta Sylwia Andrzejczak | Management | 0 companies |
| Jan Neerdal | Management | 0 companies |
| Dan Kjærgaard Jensen | Board of Directors | 0 companies |
| Mona Elisabeth Jensen | Chairman | 0 companies |