| Revenue | DKK -32K | +19% |
| EBITDA | DKK -32K | -19% |
| Net profit | DKK 193K | +139% |
| Total assets | DKK 10M | +28% |
| Equity | DKK 7,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 207 | 302 | 55 | -20 | 20 | 20 | 25 | -35 | -25 | -19 | -27 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 131 | 302 | 55 | -20 | 39 | 20 | -27 | -35 | -399 | -19 | -27 | -32 |
| Depreciation & amort. | -54 | -0 | -11 | -11 | -11 | 9 | -12 | -38 | -33 | -4 | -4 | -4 | -2 |
| EBIT | -103 | 131 | 291 | 44 | -31 | 29 | 8 | -65 | -68 | -403 | -23 | -31 | -34 |
| Net financials | 29 | -198 | -560 | 271 | 49 | -69 | -275 | 181 | 791 | 1.227 | 1.143 | -479 | 210 |
| Profit before tax | -74 | -66 | -269 | 315 | 18 | -40 | -267 | 116 | 723 | 824 | 1.119 | -510 | 176 |
| Tax | -0 | -0 | -0 | -462 | -20 | -27 | -37 | -38 | -25 | -129 | -6 | -10 | -17 |
| Net profit | -74 | -66 | -269 | 777 | 38 | -12 | -230 | 154 | 748 | 953 | 1.126 | -500 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.354 | 3.439 | 3.401 | 3.395 | 3.516 | 7.173 | 7.639 | 8.005 | 11.134 | 9.138 | 9.571 | 7.819 | 9.993 |
| Equity | -2.120 | -1.878 | 853 | 1.429 | 1.467 | 1.455 | 1.817 | 1.971 | 5.636 | 6.590 | 7.716 | 7.216 | 7.409 |
| Long-term debt | 4.294 | 4.994 | 1.982 | 1.447 | 1.509 | 5.183 | 5.260 | 4.959 | 4.266 | 1.600 | 883 | 138 | 0 |
| Short-term debt | 2.180 | 323 | 565 | 519 | 540 | 536 | 562 | 1.074 | 1.232 | 949 | 972 | 466 | 2.584 |
| Total debt | 6.474 | 5.318 | 2.547 | 1.965 | 2.049 | 5.718 | 5.822 | 6.033 | 5.498 | 2.548 | 1.855 | 603 | 2.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESTERLIND HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Linde Nielsen | Management | 0 companies |
| Gudrun Irene Westergaard | Board of Directors | 0 companies |
| Knud Linde Nielsen | Board of Directors | 0 companies |
| Isabella Linde Westergaard | Board of Directors | 0 companies |
| Michelle Linde Soll-Westergaard | Board of Directors | 0 companies |
| Hanna Elsemarie Westergaard | Chairman | 0 companies |