| Revenue | DKK -13K | +86% |
| EBITDA | DKK -13K | -86% |
| Net profit | DKK 382K | -38% |
| Total assets | DKK 4,5M | +9% |
| Equity | DKK 4,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -6 | -5 | -4 | -5 | -7 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -6 | -5 | -4 | -5 | -7 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -6 | -5 | -4 | -5 | -7 | -13 |
| Net financials | 10 | 222 | 458 | 350 | 333 | 418 | 355 | 347 | 372 | 234 | 409 | 645 | 419 |
| Profit before tax | 8 | 219 | 455 | 346 | 329 | 414 | 350 | 341 | 368 | 230 | 404 | 638 | 406 |
| Tax | -0 | -2 | -4 | 1 | 2 | 5 | -5 | 7 | 41 | 15 | -10 | 21 | 24 |
| Net profit | 8 | 221 | 459 | 346 | 327 | 409 | 355 | 335 | 327 | 214 | 414 | 616 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.056 | 1.286 | 1.744 | 1.923 | 2.095 | 2.663 | 2.683 | 2.758 | 3.012 | 3.188 | 3.646 | 4.160 | 4.532 |
| Equity | 819 | 990 | 1.449 | 1.795 | 1.972 | 2.280 | 2.529 | 2.755 | 2.972 | 3.073 | 3.430 | 3.944 | 4.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 296 | 295 | 129 | 123 | 383 | 155 | 3 | 40 | 115 | 216 | 216 | 268 |
| Total debt | 237 | 296 | 295 | 129 | 123 | 383 | 155 | 3 | 40 | 115 | 216 | 216 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|