| Revenue | DKK 28,3M | -158% |
| EBITDA | DKK 44,3M | -27% |
| Net profit | DKK 23,4M | -25% |
| Total assets | DKK 724,1M | +3% |
| Equity | DKK 180,9M | +15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.580 | 8.104 | 10.691 | -48.412 | 28.265 |
| Staff expenses | -0 | -0 | -1.055 | -1.161 | -706 |
| EBITDA | 30.789 | 78.392 | -13.440 | 60.464 | 44.329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30.789 | 78.392 | -13.440 | 60.464 | 44.329 |
| Net financials | 8.075 | 22.743 | -15.538 | -20.591 | -14.387 |
| Profit before tax | 38.863 | 101.135 | -28.977 | 39.873 | 29.942 |
| Tax | 8.551 | 22.250 | -6.373 | 8.774 | 6.590 |
| Net profit | 30.312 | 78.885 | -22.604 | 31.100 | 23.352 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 393.498 | 539.868 | 625.553 | 699.932 | 724.065 |
| Equity | 70.142 | 149.027 | 126.423 | 157.522 | 180.874 |
| Long-term debt | 270.893 | 258.107 | 256.702 | 256.026 | 404.519 |
| Short-term debt | 17.053 | 81.861 | 197.929 | 232.757 | 78.126 |
| Total debt | 287.946 | 339.968 | 454.630 | 488.782 | 482.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2020 |
| Former (1) | ||
DP Management | Management | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Pernille Folke Nielsen | Management | 0 companies |
| Caroline Hansen | Management | 0 companies |
| Stefan Andersson Thaarup | Board of Directors | 0 companies |
| Ole Kjærgård | Board of Directors | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Sofie Amalie Hansen | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Mette Opstrup | Board of Directors | 0 companies |
| Asta Folke Hansen | Board of Directors | 0 companies |
| Dannie Heinrich Nørbrand | Board of Directors | 0 companies |