| Revenue | DKK 892,2M | -7% |
| EBITDA | DKK 28,6M | +197% |
| Net profit | DKK -1,6M | +96% |
| Total assets | DKK 375,7M | -34% |
| Equity | DKK -264K | -106% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 722.644 | 963.257 | 892.238 |
| Staff expenses | -0 | -233.773 | -175.715 |
| EBITDA | -74.256 | -29.593 | 28.621 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -74.256 | -29.593 | 28.621 |
| Net financials | -6.174 | -4.807 | -21.682 |
| Profit before tax | -80.430 | -34.400 | 6.939 |
| Tax | -8.790 | 5.264 | 8.498 |
| Net profit | -71.640 | -39.664 | -1.559 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 531.813 | 570.693 | 375.709 |
| Equity | 44.052 | 4.417 | -264 |
| Long-term debt | 9.177 | 5.043 | 0 |
| Short-term debt | 469.411 | 540.745 | 333.845 |
| Total debt | 478.588 | 545.788 | 333.845 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
SA Management | Management | 2013 – 2015 |
LL Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Deputy Chairman | 2015 – 2016 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jensen | Chief Executive Officer | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Lasse Lindberg Nielsen | Chief Executive Officer | 0 companies |
| Chan Soo Park | Deputy Chairman | 0 companies |
| Lars Erik Knaack | Chairman | 0 companies |
| Lars Fejer | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Troels Torp | Chairman | 0 companies |
| Anders Bruun-Schmidt | Chairman | 0 companies |
| Thomas Jarl Dywremose | Chairman | 0 companies |