| Revenue | DKK 0 | — |
| EBITDA | DKK -405K | -69% |
| Net profit | DKK 12,9M | -56% |
| Total assets | DKK 93,8M | +17% |
| Equity | DKK 30,5M | +66% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.957 | -2.101 | -33 | -61 | -81 | -148 | -143 | -262 | -203 | -230 | -233 | -239 | -405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.957 | -2.101 | -33 | -61 | -81 | -148 | -143 | -262 | -203 | -230 | -233 | -239 | -405 |
| Net financials | 4.815 | -5.635 | -1.656 | 7.763 | 2.126 | -2.896 | -36.976 | 4.679 | -3.548 | 10.210 | 17.911 | 29.267 | 12.745 |
| Profit before tax | 2.858 | -7.736 | -1.689 | 7.702 | 2.045 | -3.044 | -37.119 | 4.417 | -3.751 | 9.980 | 17.678 | 29.028 | 12.340 |
| Tax | -0 | -520 | -239 | -166 | -264 | -279 | -248 | -313 | 293 | -330 | -644 | -628 | -606 |
| Net profit | 2.858 | -7.216 | -1.450 | 7.868 | 2.309 | -2.765 | -36.871 | 4.730 | -4.044 | 10.310 | 18.322 | 29.656 | 12.946 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.765 | 5.167 | 878 | 58.403 | 60.759 | 57.300 | 22.360 | 20.871 | 21.678 | 31.863 | 44.515 | 80.165 | 93.833 |
| Equity | 9.042 | 1.856 | -2.716 | 7.758 | 5.066 | 1.037 | -35.767 | -32.977 | -34.050 | -25.715 | -9.878 | 18.317 | 30.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.723 | 3.311 | 3.330 | 50.645 | 55.693 | 56.263 | 58.127 | 53.848 | 55.728 | 57.578 | 54.393 | 61.848 | 63.377 |
| Total debt | 1.723 | 3.311 | 3.330 | 50.645 | 55.693 | 56.263 | 58.127 | 53.848 | 55.728 | 57.578 | 54.393 | 61.848 | 63.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SA Management | Management | 2013 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
SNR HOLDCO ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jensen | Chief Executive Officer | 0 companies |
| Choon Sung Lee | Chief Executive Officer | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Thomas Jarl Dywremose | Chief Executive Officer | 0 companies |
| Keun Bae Kim | Chairman | 0 companies |
| Taehong Kim | Board of Directors | 0 companies |