| Revenue | DKK -5K | -84% |
| EBITDA | DKK -5K | +84% |
| Net profit | DKK -309K | -354% |
| Total assets | DKK 4K | -100% |
| Equity | DKK -172K | -117% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 16 | 65 | -1 | 38 | 99 | 217 | 56 | 69 | 117 | -32 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | 16 | 29 | -1 | 38 | 99 | 217 | 56 | 69 | 117 | -32 | -5 |
| Depreciation & amort. | 19 | -20 | -20 | -20 | -20 | -20 | -20 | -19 | -19 | -19 | -19 | -297 |
| EBIT | 268 | -5 | 9 | -21 | 18 | 79 | 197 | 37 | 50 | 98 | -51 | -302 |
| Net financials | -57 | -54 | -57 | -44 | -31 | -31 | -26 | 502 | -41 | 155 | 173 | -7 |
| Profit before tax | 211 | -58 | -47 | -65 | -13 | 48 | 172 | 539 | 9 | 253 | 122 | -309 |
| Tax | 57 | 9 | -95 | 53 | -0 | -0 | 33 | 9 | 14 | 24 | -0 | -0 |
| Net profit | 154 | -67 | 48 | -118 | -13 | 48 | 138 | 531 | -5 | 228 | 122 | -309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 896 | 884 | 803 | 801 | 866 | 1.014 | 1.254 | 1.187 | 1.490 | 1.670 | 4 |
| Equity | 82 | 15 | 63 | -54 | -67 | -20 | 118 | 649 | 645 | 873 | 995 | -172 |
| Long-term debt | 786 | 772 | 702 | 381 | 363 | 344 | 325 | 306 | 287 | 267 | 268 | 0 |
| Short-term debt | 121 | 67 | 119 | 476 | 505 | 542 | 571 | 299 | 255 | 350 | 408 | 176 |
| Total debt | 908 | 838 | 821 | 857 | 868 | 886 | 896 | 605 | 542 | 617 | 675 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Unofficial title | Unofficial title | 2025 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Nicolai Hammild | Chief Executive Officer | 0 companies |