| Revenue | DKK 491K | +896% |
| EBITDA | DKK 491K | +896% |
| Net profit | DKK 260K | -56% |
| Total assets | DKK 11,9M | -12% |
| Equity | DKK 5,5M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 311 | 306 | 311 | 224 | 808 | 299 | 1.284 | 1.044 | 960 | 862 | 2.615 | 49 | 491 |
| Staff expenses | -96 | -96 | -95 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 215 | 211 | 267 | 224 | 808 | 299 | 1.284 | 1.044 | 960 | 862 | 2.615 | 49 | 491 |
| Depreciation & amort. | 87 | -87 | -87 | -87 | -118 | -182 | -56 | -199 | -232 | -304 | -328 | -336 | -84 | -91 |
| EBIT | 128 | 128 | 124 | 180 | 107 | 625 | 243 | 1.085 | 812 | 655 | 534 | 2.279 | -34 | 400 |
| Net financials | -105 | -211 | -211 | -132 | -131 | -335 | -77 | -364 | -473 | -244 | -137 | -146 | 636 | -66 |
| Profit before tax | 23 | -83 | -87 | 48 | -24 | 291 | 166 | 721 | 339 | 411 | 397 | 2.133 | 601 | 333 |
| Tax | 6 | -35 | -39 | -7 | 43 | 53 | 18 | 161 | 181 | 90 | 87 | 397 | 17 | 73 |
| Net profit | 17 | -48 | -48 | 55 | -67 | 238 | 148 | 560 | 158 | 321 | 309 | 1.736 | 584 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.944 | 4.792 | 4.739 | 4.783 | 12.021 | 10.557 | 10.658 | 10.706 | 12.930 | 11.325 | 11.833 | 15.014 | 13.490 | 11.889 |
| Equity | -23 | -71 | -119 | 2.937 | 2.870 | 3.108 | 3.255 | 3.816 | 3.974 | 5.103 | 5.413 | 7.149 | 7.733 | 5.493 |
| Long-term debt | 658 | 610 | 614 | 514 | 2.912 | 5.247 | 5.158 | 4.635 | 6.021 | 4.423 | 4.131 | 3.902 | 1.041 | 3.638 |
| Short-term debt | 4.110 | 4.089 | 4.103 | 1.109 | 5.972 | 1.872 | 1.883 | 1.734 | 2.231 | 1.030 | 1.487 | 3.475 | 4.299 | 2.277 |
| Total debt | 4.768 | 4.699 | 4.666 | 1.623 | 8.885 | 7.118 | 7.041 | 6.368 | 8.253 | 5.453 | 5.618 | 7.377 | 5.339 | 5.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Heimann Larsen | Management | 0 companies |