| Revenue | DKK -12K | -26% |
| EBITDA | DKK -12K | +26% |
| Net profit | DKK -12K | +25% |
| Total assets | DKK 146K | -8% |
| Equity | DKK 138K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.789 | 3.574 | 2.305 | 1.373 | 428 | -13 | -15 | -16 | -12 |
| Staff expenses | -2.275 | -2.976 | -1.918 | -1.165 | -404 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 165 | 111 | 67 | 24 | -13 | -15 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 165 | 111 | 67 | 24 | -13 | -15 | -16 | -12 |
| Net financials | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 |
| Profit before tax | 124 | 163 | 109 | 65 | 22 | -13 | -15 | -16 | -12 |
| Tax | 34 | 42 | 27 | 16 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 89 | 121 | 81 | 50 | 17 | -13 | -15 | -16 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 991 | 663 | 437 | 209 | 192 | 174 | 159 | 146 |
| Equity | 285 | 406 | 487 | 177 | 194 | 181 | 166 | 150 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483 | 585 | 176 | 260 | 15 | 11 | 9 | 9 | 8 |
| Total debt | 483 | 585 | 176 | 260 | 15 | 11 | 9 | 9 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2015 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TF Management | Management | 2006 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Anders Norlin | Management | 0 companies |
| Carole Walter | Chief Executive Officer | 0 companies |
| Torben Frigaard Rasmussen | Management | 0 companies |
| Anders Hartmann | Chief Executive Officer | 0 companies |
| Frederik Jan Olof Rammen | Chief Executive Officer | 0 companies |