| Revenue | DKK -2K | -75% |
| EBITDA | DKK -2K | +75% |
| Net profit | DKK -623K | -182% |
| Total assets | DKK 537K | -54% |
| Equity | DKK 158K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -37 | -5 | -5 | 13 | -2 | -5 | -5 | -7 | 0 | -10 | -7 | -7 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -37 | -5 | -5 | 13 | -2 | -5 | -5 | -7 | 0 | -10 | -7 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -37 | -5 | -5 | 13 | -2 | -5 | -5 | -7 | 0 | -10 | -7 | -7 | -2 |
| Net financials | -0 | -6 | -46 | 54 | -54 | 12 | 85 | 203 | 108 | -309 | 369 | -290 | 753 | -626 |
| Profit before tax | -15 | -43 | -51 | 49 | -41 | 10 | 79 | 197 | 100 | -309 | 359 | -297 | 745 | -628 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 71 | -14 | -5 |
| Net profit | -15 | -43 | -51 | 49 | -41 | 10 | 79 | 197 | 100 | -309 | 359 | -368 | 760 | -623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 46 | 0 | 54 | 0 | 12 | 96 | 299 | 407 | 101 | 474 | 205 | 1.157 | 537 |
| Equity | -48 | 6 | -56 | -8 | -48 | -39 | 40 | 238 | 338 | 29 | 388 | 21 | 781 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 0 |
| Short-term debt | 48 | -51 | 56 | 61 | 48 | 50 | 56 | 61 | 69 | 72 | 86 | 184 | 203 | 379 |
| Total debt | 48 | -51 | 56 | 61 | 48 | 50 | 56 | 61 | 69 | 72 | 86 | 184 | 376 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
CH Management | Management | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Christian Harald Mansa | Management | 0 companies |