| Revenue | DKK -24K | +24% |
| EBITDA | DKK -24K | -24% |
| Net profit | DKK 4,1M | -19% |
| Total assets | DKK 63,6M | +5% |
| Equity | DKK 60,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -33 | -29 | -40 | -35 | -27 | -41 | -23 | -22 | -21 | -31 | -37 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -33 | -29 | -40 | -35 | -27 | -41 | -23 | -22 | -21 | -31 | -37 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -33 | -29 | -40 | -35 | -27 | -41 | -23 | -22 | -21 | -31 | -37 | -19 | -24 |
| Net financials | -810 | 1.438 | 3.125 | 2.741 | 2.697 | 3.399 | 2.729 | 3.842 | 3.695 | 10.388 | 14.296 | 6.441 | 5.242 | 4.255 |
| Profit before tax | -839 | 1.405 | 3.096 | 2.701 | 2.662 | 3.373 | 2.688 | 3.818 | 3.673 | 10.367 | 14.265 | 6.404 | 5.223 | 4.231 |
| Tax | -259 | 274 | 620 | 97 | 88 | 99 | -68 | 25 | 48 | 118 | -66 | 49 | 93 | 92 |
| Net profit | -581 | 1.131 | 2.476 | 2.604 | 2.574 | 3.274 | 2.756 | 3.794 | 3.625 | 10.249 | 14.331 | 6.355 | 5.130 | 4.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.921 | 9.027 | 11.640 | 13.964 | 15.643 | 18.354 | 20.564 | 23.961 | 26.836 | 36.761 | 50.318 | 56.002 | 60.469 | 63.553 |
| Equity | 7.722 | 8.188 | 10.566 | 12.970 | 15.412 | 18.271 | 20.527 | 23.820 | 26.696 | 36.544 | 50.176 | 54.831 | 58.261 | 60.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 839 | 1.074 | 994 | 231 | 73 | 38 | 141 | 140 | 217 | 142 | 1.171 | 2.208 | 2.753 |
| Total debt | 199 | 839 | 1.074 | 994 | 231 | 83 | 38 | 141 | 140 | 217 | 142 | 1.171 | 2.208 | 2.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |