| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -1K | -10% |
| Total assets | DKK 14K | -3% |
| Equity | DKK -58K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -1 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -1 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -561 | 0 | 0 | -314 | 0 | 0 | 0 | 0 | 0 | -100 | -1 | -1 | -1 |
| Profit before tax | -559 | -1 | 0 | -314 | 0 | -50 | 0 | 0 | 0 | -100 | -1 | -1 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -559 | -1 | 0 | -314 | 0 | -50 | 0 | 0 | 0 | -100 | -1 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 465 | 465 | 151 | 151 | 101 | 101 | 101 | 101 | 1 | 15 | 14 | 14 |
| Equity | 410 | 409 | 409 | 95 | 95 | 45 | 45 | 45 | 45 | -55 | -56 | -57 | -58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 71 | 71 | 72 |
| Total debt | 54 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 71 | 71 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2006 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KC Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVML ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Palle Sidenius | Founder | 0 companies |
| Christian Holst-Jensen | Chief Executive Officer | 0 companies |
| Kenn Christensen | Founder | 0 companies |
| Jes Balu Nilakantan | Chairman | 0 companies |