| Revenue | DKK 1,3M | -49% |
| EBITDA | DKK 1,3M | +119% |
| Net profit | DKK -627K | +90% |
| Total assets | DKK 58,4M | +0% |
| Equity | DKK 23,7M | -3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.482 | 1.710 | 2.342 | 2.450 | 1.255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.310 | 1.656 | -1.518 | -6.537 | 1.255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.310 | 1.656 | -1.518 | -6.537 | 1.255 |
| Net financials | -1.381 | -1.247 | -465 | 175 | -1.883 |
| Profit before tax | 929 | 409 | -1.982 | -6.362 | -627 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 929 | 409 | -1.982 | -6.362 | -627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75.135 | 71.019 | 67.395 | 58.592 | 58.352 |
| Equity | 31.734 | 32.143 | 30.160 | 24.365 | 23.738 |
| Long-term debt | 29.674 | 27.766 | 32.640 | 28.682 | 29.814 |
| Short-term debt | 13.727 | 11.110 | 4.594 | 5.545 | 4.800 |
| Total debt | 43.401 | 38.877 | 37.235 | 34.227 | 34.614 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Georg Brandt | Board of Directors | 0 companies |
| Steen Puch Holm-Larsen | Board of Directors | 0 companies |
| Jørgen Hauglund | Board of Directors | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Ole Hoffmann Hansen | Board of Directors | 0 companies |
| Hans Thygesen | Chairman | 0 companies |