| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 195K | +7% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 3,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -8 | -8 | -8 |
| Net financials | 2.080 | 2.573 | -212 | 195 | -1.676 | -397 | 119 | 141 | 143 | 122 | 88 | 190 | 204 |
| Profit before tax | 2.074 | 2.566 | -219 | 187 | -1.683 | -404 | 113 | 133 | 135 | 115 | 80 | 182 | 195 |
| Tax | -5 | -5 | 25 | 43 | 8 | 12 | 25 | 29 | 30 | -0 | -0 | -0 | -0 |
| Net profit | 2.079 | 2.571 | -244 | 144 | -1.691 | -416 | 88 | 104 | 105 | 115 | 80 | 182 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.708 | 7.576 | 7.224 | 7.136 | 5.341 | 4.856 | 4.853 | 4.824 | 4.804 | 4.824 | 4.807 | 3.905 | 3.962 |
| Equity | 3.741 | 6.528 | 6.188 | 6.132 | 4.340 | 3.820 | 3.802 | 3.798 | 3.792 | 3.794 | 3.760 | 3.824 | 3.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967 | 1.047 | 1.036 | 1.003 | 1.001 | 1.036 | 1.051 | 1.026 | 1.012 | 1.029 | 1.047 | 81 | 65 |
| Total debt | 967 | 1.047 | 1.036 | 1.003 | 1.001 | 1.036 | 1.051 | 1.026 | 1.012 | 1.029 | 1.047 | 81 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |