| Revenue | DKK 348K | -58% |
| EBITDA | DKK 348K | -58% |
| Net profit | DKK 338K | -60% |
| Total assets | DKK 1,9M | +104% |
| Equity | DKK 1,3M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -10 | -11 | -13 | -22 | -13 | -11 | -11 | -10 | 9 | 839 | 348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.181 | -9 | -7 | -10 | -11 | -13 | -22 | -13 | -11 | -11 | -10 | 9 | 839 | 348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.181 | -9 | -7 | -10 | -11 | -13 | -22 | -13 | -11 | -11 | -10 | 9 | 839 | 348 |
| Net financials | -227 | 11.270 | -8.233 | 3.262 | -1.157 | -17.049 | 34 | -135 | -13 | -14 | -15 | -1 | 3 | -10 |
| Profit before tax | 3.953 | 11.288 | -8.241 | 3.252 | -1.168 | -17.062 | 12 | -148 | -24 | -25 | -26 | 7 | 841 | 338 |
| Tax | -59 | 14 | 1 | 7 | 21 | 23 | 702 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.012 | 11.275 | -8.242 | 3.245 | -1.188 | -17.085 | -690 | -148 | -24 | -25 | -26 | 7 | 841 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.479 | 34.870 | 26.199 | 24.171 | 22.983 | 5.900 | 653 | 519 | 500 | 485 | 471 | 748 | 932 | 1.898 |
| Equity | — | 29.159 | 20.918 | 24.163 | 22.975 | 5.890 | 200 | 152 | 128 | 103 | 78 | 85 | 924 | 1.262 |
| Long-term debt | 5.593 | 4.942 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.034 | 769 | 3.980 | 9 | 9 | 11 | 453 | 367 | 371 | 382 | 394 | 663 | 8 | 636 |
| Total debt | 6.626 | 5.710 | 5.282 | 9 | 9 | 11 | 453 | 367 | 371 | 382 | 394 | 663 | 8 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.C. HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
M.O.S. HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Christian Hansen | Management | 0 companies |