| Revenue | DKK -19K | +3% |
| EBITDA | DKK -19K | -3% |
| Net profit | DKK 2,3M | +96% |
| Total assets | DKK 23,4M | +1% |
| Equity | DKK 20,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -23 | -15 | -15 | -15 | -15 | -15 | -22 | -26 | -27 | -28 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -23 | -15 | -15 | -15 | -15 | -15 | -22 | -26 | -27 | -28 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -23 | -15 | -15 | -15 | -15 | -15 | -22 | -26 | -27 | -28 | -19 | -19 |
| Net financials | 2.045 | 2.297 | 2.017 | 1.947 | 1.473 | 845 | 1.872 | 1.447 | 1.749 | 2.241 | 3.905 | 2.159 | 1.151 | 2.319 |
| Profit before tax | 2.030 | 2.282 | 1.994 | 1.932 | 1.458 | 830 | 1.857 | 1.431 | 1.727 | 2.215 | 3.878 | 2.130 | 1.133 | 2.300 |
| Tax | -65 | -47 | -55 | -33 | -18 | -7 | -63 | -44 | -45 | -47 | -49 | -57 | -61 | -37 |
| Net profit | 2.095 | 2.330 | 2.048 | 1.965 | 1.476 | 837 | 1.920 | 1.475 | 1.772 | 2.262 | 3.927 | 2.187 | 1.193 | 2.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.098 | 15.079 | 15.354 | 15.325 | 14.870 | 16.845 | 18.936 | 17.868 | 19.449 | 21.390 | 23.904 | 22.604 | 23.268 | 23.407 |
| Equity | 6.229 | 7.955 | 9.718 | 11.365 | 12.560 | 12.228 | 14.148 | 12.924 | 14.396 | 15.908 | 18.634 | 18.421 | 18.714 | 20.451 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 0 | 0 | 4.500 | 4.500 | 4.500 | 4.500 | 4.500 | 3.600 | 2.700 | 1.800 | 900 |
| Short-term debt | 2.870 | 4.125 | 2.636 | 3.961 | 2.310 | 117 | 287 | 444 | 553 | 983 | 1.670 | 1.483 | 2.754 | 2.056 |
| Total debt | 5.870 | 7.125 | 5.636 | 3.961 | 2.310 | 4.617 | 4.787 | 4.944 | 5.053 | 5.483 | 5.270 | 4.183 | 4.554 | 2.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
JF Management | Management | 2006 | — | — |
BV Management | Management | 2017 | — | — |
IK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BVK Fredbjerg Holding ApS | Company | 33.3% | 33.3% | 2018 |
PLOUG HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
JØRGEN FRANSGÅRD HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
Søren Aldahl Holding ApS | Company | 10.0% | 10.0% | 2024 |
FREDBJERG HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heilskov Ploug | Management | 0 companies |
| Jørgen Fransgård | Management | 0 companies |
| Bjørn Virenfeldt Kristensen | Management | 0 companies |
| Ivan Kristensen | Management | 0 companies |