| Revenue | DKK 1M | -12% |
| EBITDA | DKK 1M | -12% |
| Net profit | DKK 298K | -23% |
| Total assets | DKK 13,2M | +7% |
| Equity | DKK 5M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.190 | 1.190 | 1.190 | 1.190 | 1.188 | 1.189 | 1.188 | 1.187 | 1.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.190 | 1.190 | 1.190 | 1.190 | 1.188 | 1.189 | 1.188 | 1.187 | 1.049 |
| Depreciation & amort. | -500 | -500 | -500 | -500 | -500 | -500 | -500 | -500 | -500 |
| EBIT | 690 | 690 | 690 | 690 | 688 | 689 | 688 | 687 | 549 |
| Net financials | -247 | -231 | -196 | -167 | -308 | -72 | 635 | -187 | -166 |
| Profit before tax | 443 | 459 | 493 | 522 | 381 | 617 | 1.323 | 500 | 383 |
| Tax | 97 | 101 | 109 | 115 | 84 | 136 | 291 | 110 | 84 |
| Net profit | 345 | 358 | 385 | 407 | 297 | 481 | 1.032 | 390 | 298 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.396 | 14.595 | 14.106 | 13.544 | 13.112 | 12.746 | 13.418 | 12.324 | 13.224 |
| Equity | 4.060 | 4.418 | 4.803 | 5.210 | 5.307 | 5.288 | 5.820 | 5.209 | 5.008 |
| Long-term debt | 7.606 | 6.721 | 5.821 | 4.906 | 5.072 | 4.748 | 4.883 | 4.678 | 5.768 |
| Short-term debt | 1.346 | 1.143 | 1.243 | 1.265 | 646 | 698 | 779 | 575 | 663 |
| Total debt | 8.952 | 7.864 | 7.065 | 6.172 | 5.718 | 5.446 | 5.662 | 5.253 | 6.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Fransgård | Management | 0 companies |
| Jens Heilskov Ploug | Board of Directors | 0 companies |
| Bjørn Virenfeldt Kristensen | Board of Directors | 0 companies |
| Ivan Kristensen | Board of Directors | 0 companies |