| Revenue | DKK -12K | +1800% |
| EBITDA | DKK -12K | -1800% |
| Net profit | DKK 14K | -82% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -16 | -15 | -1 | -21 | -17 | -18 | -19 | -20 | -1 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -10 | -16 | -16 | -15 | -1 | -21 | -17 | -18 | -19 | -20 | -1 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -10 | -16 | -16 | -15 | -1 | -21 | -17 | -18 | -19 | -20 | -1 | -12 |
| Net financials | -455 | 292 | -4 | 506 | 300 | 221 | 23 | 124 | 46 | 485 | 74 | 85 | 29 |
| Profit before tax | -373 | 283 | -21 | 490 | 285 | 219 | 1 | 106 | 28 | 466 | 54 | 84 | 18 |
| Tax | 7 | -5 | -5 | -4 | -6 | 14 | 0 | 1 | 1 | 0 | 1 | 6 | 4 |
| Net profit | -380 | 287 | -15 | 494 | 291 | 206 | 1 | 105 | 28 | 466 | 53 | 78 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -2.926 | 2.832 | 2.223 | 2.618 | 2.808 | 2.900 | 2.791 | 2.789 | 2.705 | 3.105 | 2.770 | 2.714 | 2.717 |
| Equity | 2.130 | 2.320 | 2.207 | 2.601 | 2.791 | 2.893 | 2.789 | 2.785 | 2.702 | 2.805 | 2.744 | 2.704 | 2.600 |
| Long-term debt | -205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -591 | 512 | 16 | 17 | 18 | 7 | 3 | 4 | 2 | 300 | 26 | 10 | 116 |
| Total debt | -796 | 512 | 16 | 17 | 18 | 7 | 3 | 4 | 2 | 300 | 26 | 10 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|