| Revenue | — | — |
| EBITDA | DKK -8K | +67% |
| Net profit | DKK -7K | +60% |
| Total assets | DKK 482K | -1% |
| Equity | DKK 475K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 6.259 | -5 | -23 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 6.259 | -5 | -23 | -7 |
| Net financials | 294 | -1 | -1 | -2 |
| Profit before tax | 6.552 | -6 | -24 | -9 |
| Tax | 1.643 | -2 | -6 | -2 |
| Net profit | 4.909 | -4 | -18 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.746 | 5.869 | 490 | 482 |
| Equity | 5.863 | 5.859 | 482 | 475 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.883 | 10 | 8 | 8 |
| Total debt | 1.883 | 10 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MH Management | Management | 2007 | — | — |
BK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPLEMENT DATTERHOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Olaf Ahrengot | Chief Executive Officer | 0 companies |
| Morten Hansen | Management | 0 companies |
| Bent Kock Nielsen | Management | 0 companies |
| Lars Saur Feldstedt | Board of Directors | 0 companies |
| Stig Skov Albertsen | Chairman | 0 companies |
| Mads Bjerre | Board of Directors | 0 companies |
| Jens Vasehus | Chairman | 0 companies |