| Revenue | DKK -48K | +63% |
| EBITDA | DKK -48K | -63% |
| Net profit | DKK 22,5M | +1428% |
| Total assets | DKK 37,9M | +57% |
| Equity | DKK 37,6M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -20 | -35 | -40 | -50 | -36 | -58 | -86 | -86 | 96 | -31 | -29 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -20 | -35 | -40 | -50 | -36 | -58 | -86 | -188 | 96 | -31 | -29 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -20 | -35 | -40 | -50 | -36 | -58 | -86 | -188 | 96 | -31 | -29 | -48 |
| Net financials | 1.030 | 1.197 | 2.473 | 4.476 | 24.597 | 12.193 | -1.739 | 3.158 | 1.512 | 1.627 | 3.174 | 1.541 | 22.967 |
| Profit before tax | 998 | 1.177 | 2.438 | 4.436 | 24.548 | 12.157 | -1.797 | 3.072 | 1.324 | 1.723 | 3.143 | 1.512 | 22.919 |
| Tax | -0 | -0 | 0 | 4 | 263 | 234 | -0 | 236 | 318 | 355 | 2 | 40 | 424 |
| Net profit | 998 | 1.177 | 2.437 | 4.432 | 24.284 | 11.923 | -1.797 | 2.836 | 1.005 | 1.368 | 3.141 | 1.472 | 22.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.219 | 3.882 | 5.469 | 7.062 | 30.098 | 40.201 | 35.653 | 22.834 | 20.969 | 20.999 | 23.961 | 24.078 | 37.900 |
| Equity | 3.211 | 3.738 | 5.325 | 6.257 | 29.542 | 38.965 | 34.668 | 19.585 | 20.535 | 20.653 | 23.594 | 24.066 | 37.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 144 | 144 | 805 | 557 | 1.236 | 985 | 3.250 | 435 | 346 | 367 | 12 | 339 |
| Total debt | 8 | 144 | 144 | 805 | 557 | 1.236 | 985 | 3.250 | 435 | 346 | 367 | 12 | 339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|