| Revenue | DKK 352K | +7% |
| EBITDA | DKK 352K | +7% |
| Net profit | DKK 602K | +98% |
| Total assets | DKK 19,8M | +3% |
| Equity | DKK 12,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 393 | 281 | 378 | 382 | 385 | 303 | 280 | 286 | 348 | 335 | 338 | 330 | 352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 393 | 281 | 378 | 382 | 385 | 303 | 280 | 286 | 348 | 335 | 338 | 330 | 352 |
| Depreciation & amort. | -27 | -66 | -66 | -66 | -66 | -171 | -171 | -171 | -171 | -171 | -171 | -171 | -171 | -171 |
| EBIT | 103 | 327 | 216 | 312 | 316 | 214 | 132 | 109 | 115 | 177 | 165 | 167 | 159 | 181 |
| Net financials | 427 | 425 | 1.183 | 1.290 | 936 | 918 | 534 | 358 | 271 | 546 | 881 | 939 | 141 | 424 |
| Profit before tax | 530 | 751 | 1.399 | 1.602 | 1.252 | 1.132 | 666 | 467 | 386 | 723 | 1.045 | 1.106 | 300 | 606 |
| Tax | -14 | -3 | -16 | 15 | 22 | 9 | -2 | -8 | -1 | 20 | 24 | 19 | -4 | 3 |
| Net profit | 544 | 755 | 1.415 | 1.587 | 1.230 | 1.123 | 668 | 475 | 387 | 703 | 1.021 | 1.087 | 304 | 602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.313 | 12.100 | 13.126 | 14.304 | 15.290 | 16.091 | 16.378 | 16.538 | 19.423 | 21.189 | 19.465 | 19.459 | 19.296 | 19.792 |
| Equity | 2.257 | 3.012 | 4.427 | 5.965 | 6.995 | 8.017 | 8.581 | 8.950 | 9.230 | 9.832 | 10.753 | 11.641 | 11.745 | 12.097 |
| Long-term debt | 4.307 | 4.243 | 4.206 | 4.169 | 4.134 | 4.099 | 4.061 | 4.023 | 3.985 | 3.945 | 3.611 | 3.478 | 3.347 | 3.261 |
| Short-term debt | 4.689 | 4.751 | 4.354 | 3.989 | 3.936 | 3.731 | 3.471 | 3.278 | 5.902 | 7.085 | 4.755 | 3.973 | 3.818 | 4.028 |
| Total debt | 8.997 | 8.993 | 8.560 | 8.158 | 8.070 | 7.830 | 7.532 | 7.301 | 9.888 | 11.031 | 8.366 | 7.452 | 7.164 | 7.288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|