| Revenue | DKK 29,9M | +97% |
| EBITDA | DKK 25,9M | +99% |
| Net profit | DKK 20,4M | +111% |
| Total assets | DKK 79,5M | +142% |
| Equity | DKK 28,9M | +28% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.077 | 3.139 | 18.167 | 15.166 | 29.927 |
| Staff expenses | -1.543 | -1.596 | -1.850 | -2.156 | -4.043 |
| EBITDA | 2.534 | 1.543 | 16.317 | 13.010 | 25.884 |
| Depreciation & amort. | -391 | -375 | -364 | -483 | -540 |
| EBIT | 2.143 | 1.168 | 15.953 | 12.528 | 25.344 |
| Net financials | -560 | 182 | 171 | -143 | 756 |
| Profit before tax | 1.583 | 1.351 | 16.124 | 12.384 | 26.100 |
| Tax | 351 | 303 | 3.553 | 2.732 | 5.750 |
| Net profit | 1.232 | 1.047 | 12.570 | 9.653 | 20.351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.031 | 11.459 | 24.773 | 32.909 | 79.499 |
| Equity | 6.232 | 7.279 | 19.850 | 22.502 | 28.853 |
| Long-term debt | 0 | 0 | 0 | 2.733 | 5.780 |
| Short-term debt | 5.799 | 4.180 | 4.923 | 7.674 | 44.866 |
| Total debt | 5.799 | 4.180 | 4.923 | 10.407 | 50.646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Møller Sørensen | Management | 0 companies |