| Revenue | DKK -894 | -39% |
| EBITDA | DKK -894 | +39% |
| Net profit | DKK 244K | +75% |
| Total assets | DKK 403K | -20% |
| Equity | DKK 342K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 |
| Net financials | 80 | -106 | -78 | 339 | 4 | -372 | -177 | -386 | -50 | 64 | 233 | 245 | 140 | 244 |
| Profit before tax | 80 | -106 | -79 | 339 | 4 | -372 | -177 | -386 | 95 | 64 | 232 | 244 | 139 | 244 |
| Tax | 15 | -38 | -88 | -7 | -63 | -10 | -26 | -17 | -11 | -38 | -0 | -0 | -0 | -0 |
| Net profit | 65 | -68 | 9 | 345 | 67 | -363 | -151 | -369 | 106 | 102 | 232 | 244 | 139 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.372 | 1.229 | 916 | 1.528 | 1.381 | 2.036 | 2.079 | 1.358 | 1.070 | 864 | 977 | 752 | 505 | 403 |
| Equity | 333 | 215 | 176 | 472 | 489 | 24 | -127 | -496 | -391 | -289 | -57 | 138 | 266 | 342 |
| Long-term debt | 529 | 252 | 245 | 185 | 130 | 70 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 510 | 763 | 496 | 871 | 762 | 1.943 | 2.196 | 1.854 | 1.461 | 1.153 | 1.033 | 614 | 239 | 29 |
| Total debt | 1.039 | 1.014 | 741 | 1.056 | 892 | 2.013 | 2.206 | 1.854 | 1.461 | 1.153 | 1.033 | 614 | 239 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|