| Revenue | DKK 943K | +117% |
| EBITDA | DKK 562K | +1103% |
| Net profit | DKK 11K | +83% |
| Total assets | DKK 2,2M | +42% |
| Equity | DKK 195K | +6% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | -45 | 0 | 351 | 512 | 367 | 584 | 435 | 943 |
| Staff expenses | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -45 | 0 | 351 | 34 | -121 | 134 | 47 | 562 |
| Depreciation & amort. | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -45 | 0 | 351 | 34 | -121 | 134 | 47 | 562 |
| Net financials | 89 | 925 | 0 | -2 | -16 | -66 | -52 | -34 | -431 |
| Profit before tax | 54 | -972 | 0 | 349 | 18 | -188 | 83 | 13 | 131 |
| Tax | -0 | -0 | -0 | 82 | 11 | -28 | 24 | 6 | 119 |
| Net profit | 54 | -972 | 0 | 267 | 7 | -160 | 58 | 6 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.231 | 29 | 29 | 559 | 2.642 | 3.335 | 2.110 | 1.584 | 2.242 |
| Equity | 977 | 5 | 5 | 272 | 279 | 119 | 177 | 184 | 195 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 24 | 24 | 287 | 2.362 | 3.216 | 1.933 | 1.400 | 2.047 |
| Total debt | 254 | 24 | 24 | 287 | 2.362 | 3.216 | 1.933 | 1.400 | 2.047 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|