| Revenue | DKK 0 | — |
| EBITDA | DKK -61K | +45% |
| Net profit | DKK 152K | +39% |
| Total assets | DKK 17,8M | +1% |
| Equity | DKK 17,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -20 | -21 | -23 | -26 | -24 | -54 | -1 | 0 | — | — | 184.257 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40.782 | -0 | -0 |
| EBITDA | -20 | -20 | -21 | -23 | -26 | -24 | -54 | -1 | 0 | 0 | 0 | 41.593 | -110 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.538 | -0 | -0 |
| EBIT | -20 | -20 | -21 | -23 | -26 | -24 | -54 | -1 | 0 | 0 | 0 | 31.055 | -110 | -61 |
| Net financials | -14 | -0 | 1 | 1.819 | 2.873 | 8.331 | 16.414 | 23.407 | -1.035 | -3.205 | 13.379 | -1.834 | 193 | 200 |
| Profit before tax | -35 | -20 | -20 | 1.796 | 2.847 | 8.308 | 16.361 | 23.406 | -1.035 | -3.205 | 13.379 | 29.221 | 83 | 139 |
| Tax | -9 | -4 | -3 | -6 | -8 | -45 | -112 | 11 | -38 | -17 | -17 | 10.410 | -26 | -13 |
| Net profit | -26 | -16 | -17 | 1.802 | 2.855 | 8.353 | 16.473 | 23.395 | -997 | -3.187 | 13.396 | 18.811 | 109 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.291 | 1.302 | 1.301 | 6.824 | 9.885 | 31.179 | 47.109 | 45.030 | 33.679 | 30.556 | 44.020 | 94.560 | 17.655 | 17.756 |
| Equity | 360 | 344 | 327 | 5.634 | 7.559 | 15.911 | 32.044 | 33.051 | 32.054 | 28.866 | 42.262 | 52.126 | 17.502 | 17.654 |
| Long-term debt | 889 | 559 | 559 | 571 | 1.003 | 1.003 | 3.322 | 3.626 | 0 | 0 | 0 | 10.451 | 0 | 0 |
| Short-term debt | 42 | 399 | 415 | 619 | 1.323 | 14.265 | 11.743 | 8.353 | 1.625 | 1.690 | 1.757 | 28.312 | 153 | 102 |
| Total debt | 931 | 958 | 974 | 1.190 | 2.327 | 15.268 | 15.065 | 11.979 | 1.625 | 1.690 | 1.757 | 38.763 | 153 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.F. HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
L.M.F HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
J.L.H. HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
K.V.L. HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frentz | Chief Executive Officer | 0 companies |
| Jesper Lind Hansen | Board of Directors | 0 companies |
| Thomas Kyhn | Board of Directors | 0 companies |
| Ole Hadbjerg Lauridsen | Board of Directors | 0 companies |
| Lars Rosenkvist Fenger | Board of Directors | 0 companies |
| Knud Verner Lauridsen | Board of Directors | 0 companies |